CW Pharmacy II DST

Net-leased pharmacy retail property in McAllen, TX · sponsored by Inland Private Capital

CW Pharmacy II DST was a DST sponsored by Inland Private Capital that owned 3 net-leased pharmacy retail properties in McAllen, TX. Its last Form D, filed Jan 2, 2013, reports the offering fully sold.

How it ended

No public outcome found

The last Form D, filed Jan 2, 2013, reports the offering fully sold.

Inland Private Capital has 8 active offerings on record →

Key facts

Minimum investment
$25,000
From the Form D
Offering size
$9,965,666
Equity offered, per the Form D
Sold
100%
Form D, Jan 2, 2013; the % is our arithmetic
Investors reported
36
Form D, Jan 2, 2013
Selling commissions
$700,704 · 7.0% of offering
Form D Item 15; the % is our arithmetic
Financing
Leveraged. This offering reports mortgage debt on the property.
How it is financed ↓
Offered under
Rule 506(b)
General advertising and solicitation are not permitted under this exemption.

Figures come from SEC Form D filings unless a source is cited. Sponsor-stated figures are as reported by the sponsor; Top1031 does not independently audit them. On a 45-day clock? Find day 45 and day 180 →

Using this record to judge the sponsor? A licensed 1031 specialist from our affiliated partner can talk it through with you.

Ask a 1031 specialist about this recordFree. About: CW Pharmacy II DST. Top1031 is not a broker-dealer.

What did CW Pharmacy II DST own?

The Trust held three one-story, freestanding drugstores: a CVS at 5600 N. 23rd Street in McAllen, Texas, and a CVS at 13000 Warwick Boulevard in Newport News, Virginia, both built in 2009, plus a Walgreens at 327 Main Street in Dunkirk, New York, built in 2008. 1 Each was fully leased and occupied when the June 29, 2012 memorandum was issued. 1

Reported location
McAllen, TX
Property size
3 properties; 13,204 sq ft (McAllen), 13,259 sq ft (Newport News), and 13,611 sq ft (Dunkirk)

Tenant and lease terms are not in the SEC filings or cited sources.

How was it financed, and what did it cost to sell?

The Trust was leveraged: a first-mortgage, interest-only loan from Ladder Capital Finance I LLC, non-recourse subject to specified carve-outs to the Trust and Inland Private Capital Corporation, with an original balance of $9,395,000 and a stated maturity of April 6, 2037. 1 Interest-only means no principal was scheduled to amortize during the term.

Debt

Financing
Leveraged. This offering reports mortgage debt on the property.

Costs and terms from the Form D

Selling commissions
$700,704 · 7.0% of offering
Finders’ fees
$0
Paid to officers, directors and promoters
$1,023,094 · 10.2% of offering
Form D Item 16
Broker-dealers named in the Form D
18 named in the Form D
Date of first sale
Jul 26, 2012
Minimum investment
$25,000

Form D Item 15 and Item 16 amounts may be the issuer’s estimates; each percentage is Top1031’s arithmetic on two Form D figures. Item 16 can overlap Item 15, so Top1031 does not add them together. The issuer marked these amounts as an estimate.

What does the SEC record show?

The initial Form D — the brief SEC notice of an exempt private offering — was followed by a series of amendments tracking subscriptions as they came in, with the final amendment trimming the stated offering size down to the amount actually sold. Interests were sold privately to accredited investors, those meeting SEC income or net-worth tests, without general advertising.

Legal Trust name
CW Pharmacy II DST
SEC CIK
1555550
First Form D
Aug 9, 2012
Latest Form D
Jan 2, 2013
Filings on record
8
Offered under
Rule 506(b)
General advertising and solicitation are not permitted under this exemption.

SEC Form D filings, newest first

SEC Form D filings for CW Pharmacy II DST, newest first
FiledFormOffering amountAmount soldInvestorsFiling on SEC EDGAR
Form D/A$9,965,666was $10,010,063
$9,965,666+$1,128,990
36+4
EDGAR
Form D/A$10,010,063
$8,836,676+$1,349,517
32+5
EDGAR
Form D/A$10,010,063
$7,487,159+$1,135,000
27+3
EDGAR
Form D/A$10,010,063
$6,352,159+$946,585
24+5
EDGAR
Form D/A$10,010,063
$5,405,574+$1,987,418
19+9
EDGAR
Form D/A$10,010,063
$3,418,156+$2,731,803
10+6
EDGAR
Form D/A$10,010,063
$686,353+$536,303
4+2
EDGAR
Form D$10,010,063
$150,050
2
EDGAR

Amounts, investor counts and minimums are as filed with the SEC on Form D. The change lines are Top1031’s arithmetic between consecutive filings; a new Form D notice starts a new count.

A Form D is the notice a sponsor files when it starts raising money. A Form D filing does not mean the SEC approved, endorsed, or verified the offering.

Common questions

What happened to CW Pharmacy II DST?
CW Pharmacy II DST is a Historical offering. The last Form D, filed Jan 2, 2013, reports the offering fully sold.
Did the Trust go full cycle?
A completed disposition of this exact Trust is not established by the cited sources. The SEC filing identifies the issuer and its affiliates but does not document a property sale.
Who were the tenants?
CVS Pharmacy, Inc. at McAllen, Texas and Virginia CVS Pharmacy, L.L.C. at Newport News, Virginia, both with lease terms stated through January 31, 2035 and guaranteed by CVS Caremark Corporation; and Walgreen Eastern Co., Inc. at Dunkirk, New York, guaranteed by Walgreen Co., with a long term to 2083 and a tenant termination option in 2033.
Was the Trust mortgaged?
Yes. The June 29, 2012 memorandum describes a first-mortgage, interest-only loan from Ladder Capital Finance I LLC of $9,395,000, non-recourse subject to specified carve-outs, with a maturity date of April 6, 2037. A buyer of a secondary interest would need to confirm whether a disposition occurred and, if so, how that loan was handled.
What was the minimum investment?
The memorandum states minimum purchases of $100,000 for a Section 1031 exchange investment and $25,000 for a cash investment. Sponsors and selling broker-dealers sometimes applied higher minimums, so the offering documents and subscription documents govern.
How was this offering sold?
Under Rule 506(b), the private-placement exemption that allows sales to accredited investors but bars general solicitation or advertising. That is why the record consists of Form D notices rather than a prospectus, and why the memorandum was circulated only to pre-existing relationships.

Sources

Show sources (9)Hide sources (9)

These links support the record as a whole; individual details may come from different sources.

DST interests are illiquid private securities. You may lose some or all of your investment. Distributions, tax treatment, and exit timing are not guaranteed. Review the current offering documents before investing.