The Ellington

Multifamily property in San Antonio, TX — sponsored by Cove Capital Investments

Minimum investment
$1k
Offering size
$15.8M
How much has sold
36.0%
Asset type
Multifamily property
Location
San Antonio, TX
Financing
Leveraged. This offering reports mortgage debt on the property.

Sponsor-reported, from SEC filings and cited sources.

Chapter 1

What is this, in one paragraph?

The Ellington is an apartment community on San Antonio's Northeast Side held in a Delaware statutory trust (DST) — the structure that lets 1031 exchange investors own fractional interests in real estate.2 Cove Capital Investments bought it in May 2026 out of a lender-owned sale.2 The Trust is raising toward a $15,821,820 offering open only to accredited investors, meaning those meeting SEC income or net-worth tests.1

No public property details yet; Form D filed 6/11/26, $15.8M offering; city inferred from trust name only (distinct from fully-subscribed SA Multifamily 74 DST)

Show sources (7)Hide sources (7)

These links support the public record as a whole; individual details may come from different sources.

City-level mapSan Antonio, TX metroCity-level location. Exact address not publicly confirmed.

On a 45-day clock? Find day 45 and day 180 from the sale date, then come back to this record.

Chapter 2

What exactly is the property?

The San Antonio Business Journal ties this Offering to The Ellington, an apartment community on the city's Northeast Side, and dates Cove Capital's purchase to May 2026.2 The property's leasing site gives the address as 5315 Gawain Drive and markets one- and two-bedroom units.4 Cove Capital says it bought through a lender's REO disposition — a bank selling property it repossessed — below appraised value and the outstanding loan balance.3

Reported location
San Antonio, TX
Property size
170 units
Chapter 3

Who is the tenant, and what's the lease?

No single credit tenant carries this Trust: income comes from residents on ordinary apartment leases, which turn over far more often than a commercial lease and reprice with the local rental market. An Apartments.com listing for the address shows six- to twelve-month lease options.5

Chapter 4

How are sales going?

These are the sponsor’s own numbers. They can lag what has actually sold, and they do not confirm that interests are still available.

How we work out how much has sold

We divide the amount the sponsor reports sold by the offering size in its latest SEC filing, filed Jun 11, 2026.

  • The sponsor reports these amounts itself, and can amend them later.
  • A filing can be behind what has actually sold. It does not confirm that interests are still available.
  • The amount left to sell is the offering size minus the amount sold.
36.0% reported sold
Amount sold
$5,729,968
Still available
$10,091,852
Investors reported
18
Total offering
$15,821,820
Not enough filings yet to show a trend.
See how much of this offering has soldSign in by email and confirm you’re an accredited investor.
Chapter 5

How is it financed, and what does it pay?

Where a DST carries debt, the loan is repaid out of rent and sale proceeds before investors see anything, and refinancing or repaying it at maturity falls to the sponsor rather than to individual owners. No reviewed filing or press release names a lender or states a loan amount.

Financing
Leveraged. This offering reports mortgage debt on the property.
Chapter 7

What does the paperwork say?

The notice on record is a new filing rather than an amendment, and it reports a first sale on May 27, 2026.1 Because interests may be advertised publicly under this exemption, the sponsor must verify each investor's accredited status with documents rather than accept a self-certification checkbox.

  1. Form D filedFirst and latest filing on record.
Filings on record
1
How it may be offered
Rule 506(c)May be advertised publicly. Every buyer’s accredited status must be verified.

A Form D is the notice a sponsor files when it starts raising money. A Form D filing does not mean the SEC approved, endorsed, or verified the offering.

DST interests are illiquid private securities. You may lose some or all of your investment. Distributions, tax treatment, and exit timing are not guaranteed. Review the current Private Placement Memorandum before investing.

Chapter 8

Common questions

Is The Ellington still raising money?

Top1031 lists The Ellington as active because the sponsor is still filing with the SEC. That does not confirm that interests remain available.

Where does Top1031 get the data for The Ellington?

Top1031 builds this record from the sponsor’s own SEC filings and cited sponsor disclosures. Filings can lag what is happening now. A Form D filing does not mean the SEC approved, endorsed, or verified the offering.

What does it mean that the property was bought out of a lender-owned sale?

Lender-owned, or REO (real-estate-owned), describes property a bank holds on its own books after taking it back from a borrower who defaulted. Cove Capital said in a release dated July 24, 2026 that it acquired this 170-unit San Antonio community through a lender's REO disposition process, at a price below the appraised value and below the outstanding loan balance. The San Antonio Business Journal dated the purchase to May 2026. No deed, appraisal, or closing statement has been located to verify that price comparison, and no numeric purchase price is public.

Do we know the exact street address?

Yes, from reporting and the property's own marketing rather than from SEC filings. The San Antonio Business Journal reported on July 29, 2026 that this Cove Capital offering is tied to The Ellington, an apartment community on San Antonio's Northeast Side, and The Ellington's official website gives the address as 5315 Gawain Drive, San Antonio, TX 78218. The Form D names only the legal issuer, SAN ANTONIO MULTIFAMILY 119 DST, with no property address.

Who can invest, and what is the minimum?

Only accredited investors — broadly, individuals meeting SEC income or net-worth thresholds. The Offering is made under Rule 506(c), the exemption that permits general advertising but requires the sponsor to verify accredited status with documents such as tax returns or a letter from a CPA or attorney. The Form D filed June 11, 2026 reports a $1,000 minimum investment accepted from an outside investor, though sponsors and their selling agents commonly apply higher practical minimums for 1031 exchange buyers.

Is there a mortgage on the property?

This record lists the Trust as leveraged, meaning debt would sit ahead of investor equity in the payment order. No public source verifies the loan itself: Cove Capital's acquisition release does not state a loan amount, interest rate, or maturity, and the Form D filed June 11, 2026 does not name a lender. The sponsor's reference to an outstanding loan balance describes what the prior borrower owed at the time of the REO sale, not necessarily debt this Trust carries. Financing terms appear in the Private Placement Memorandum (PPM), the private offering document a sponsor gives prospective investors.

How far along is the raise?

The Trust remains open to new investors. The only Form D on record, filed June 11, 2026, reports a total offering amount of $15,821,820; the amount sold, amount remaining, and investor count from that filing appear in the sales rows on this page and are a June 2026 snapshot, not a current balance. No reviewed source reports the Offering as fully subscribed, and the SEC showed no later amendment as of August 23, 2026.

What is still unknown about this property?

A fair amount. No retrieved public source establishes the year the building was constructed, the site acreage, current occupancy, a renovation budget or scope, or the owner of record after closing. A HAR.com listing for 5315 Gawain Drive names Tipton Group in connection with managing the apartments, but that is a secondary listing rather than a primary confirmation, and the official property site does not identify a manager. Operating history, capital plans, and management arrangements would be set out in the PPM.

Chapter 9

In the news

Cove Capital Launches 170-Unit San Antonio Multifamily DST, Seeks $15.8MCove Capital announced acquisition of a 170-unit San Antonio community to form San Antonio Multifamily 119 DST, seeking approximately $15.8 million in equity from accredited investors.