The Residences at Westshore Marina
Legal trust name CF Westshore Multifamily DST
Talk to a 1031 specialistData updated Oct 14, 2025
Offering size$64.0M
Asset typeMultifamily
LocationTampa, FL
FinancingLeveraged
Regulation D exemptionRule 506(b)
Sponsor-reported potential 721/UPREIT exitNo
First filedOct 14, 2025
Last filedOct 14, 2025
Minimum$100k
DST interests are illiquid private securities. You may lose some or all of your investment. Distributions, tax treatment, and exit timing are not guaranteed. Review the current Private Placement Memorandum before investing.
The Residences at Westshore Marina is a 351-unit, six-building Class A apartment community at 5350 Bridge St. in Tampa's Westshore Marina District, completed in 2019. It is held by CF Westshore Multifamily DST, whose sponsor is Cantor Fitzgerald Investors, LLC. A Cantor Fitzgerald affiliate acquired the property on October 9, 2025 for $100.4 million from Starlight Investments, with RPM Living serving as property manager under a joint venture. The acquisition was financed with a $78.7 million Freddie Mac first-mortgage loan originated by Newmark at a fixed 4.93% interest-only rate maturing November 1, 2032.
LTV ~55%, min $100k, 4.25% current distribution (Baker1031); bought ~$100.4M; JV w/ RPM Living
351 unitsBased on issuer-filed Form D notices through Oct 14, 2025. Amounts are self-reported, may lag current subscriptions, and do not confirm availability. A Form D filing does not mean the SEC approved, endorsed, or verified the offering.
Reported sold as a percentage of stated offering amount0.0%Current Form D data does not support a reliable raise-progress estimate.
Not enough filing history for a trend line.
Capital sold, per latest Form D—
Remaining amount reported in latest Form D$64,000,000
Investor count reported in latest Form DNot disclosed
Stated minimum investment$100,000
See the full reported financial recordBy creating an account you agree to the Terms of Service and acknowledge the Privacy Policy. We'll email you sign-in links and service notices about your account.
First filedOct 14, 2025
Latest filingOct 14, 2025
Filings tracked1
View filing on SEC EDGARForm D is an issuer notice filing. A filing does not mean the SEC approved, endorsed, or verified the offering.
Offering profile
SEC filings + cited sources
Property and location
The Residences at Westshore Marina is a 351-unit, Class A multifamily community comprising six residential buildings at 5350 Bridge St. in the Westshore Marina District of Tampa, Florida, completed in 2019.1 Occupancy at acquisition was reported at 93.7%.2
Ownership and acquisition
A Cantor Fitzgerald affiliate acquired the property on October 9, 2025 for $100.4 million from Starlight Investments, which had purchased it from The Bainbridge Companies in February 2020.1 The asset is held through CF Westshore Multifamily DST; the trust's sponsor is Cantor Fitzgerald Investors, LLC, with CF Westshore Depositor, LLC as depositor and CF Westshore Manager, LLC as administrative trustee.3
Financing
The acquisition was financed with a $78,736,000 Freddie Mac first-mortgage loan originated by Newmark (Berkeley Point Capital LLC) at a fixed 4.93% interest-only rate, maturing November 1, 2032.2
Capitalization and operations
The DST is capitalized at a $142,736,000 total offering comprising $64,000,000 of equity alongside the $78,736,000 loan, an in-place loan-to-value of about 55.16%.2 The property operates under a master-tenant lease in which base rent covers debt service and uncontrollable expenses and additional rent is capped.2 RPM Living serves as property manager and is the sponsor's joint-venture operating partner.2
In the news
Frequently asked questions
Is The Residences at Westshore Marina currently active?
The Residences at Westshore Marina is classified by Top1031 as active. “Active” reflects the latest public record and does not confirm that interests remain available.
Where does Top1031 get the data for The Residences at Westshore Marina?
Top1031 tracks this offering from SEC Form D filings and cited sponsor disclosures. Filing data may lag current subscriptions and does not mean the SEC approved or verified the offering.